| 31 December, SEK million |
Note |
2010 |
2009 |
| ASSETS |
|
|
|
| Non-current assets |
|
|
|
| Intangible assets |
|
|
|
| Other intangible assets |
|
34 |
8 |
| Total intangible assets |
|
34 |
8 |
| |
|
|
|
| Property, plant and equipment |
|
|
|
| Buildings and land |
|
234 |
212 |
| Machinery and equipment |
|
86 |
70 |
| Construction in progress |
|
11 |
35 |
| Total property, plant and equipment |
|
331 |
317 |
| |
|
|
|
| Financial assets |
|
|
|
| Shares in Group companies |
|
2,207 |
2,192 |
| Shares and participations in associates |
|
48 |
1 |
| Surplus in funded pension plans |
|
29 |
21 |
| Other non-current investments |
|
13 |
52 |
| Other non-current receivables |
|
5 |
8 |
| Deferred tax assets |
|
46 |
47 |
| Total financial assets |
|
2,348 |
2,321 |
| Total non-current assets |
|
2,713 |
2,646 |
| |
|
|
|
| Current assets |
|
|
|
| Inventories |
|
209 |
306 |
| |
|
|
|
| Current receivables |
|
|
|
| Interest-bearing receivables |
|
|
|
| with Group companies |
|
1,983 |
1,815 |
| Deferred tax assets |
|
19 |
— |
| Operating receivables |
|
1,306 |
1,206 |
| Total current receivables |
|
3,308 |
3,021 |
| |
|
|
|
| Current financial investments |
|
3,099 |
2,055 |
| Cash and bank balances |
|
493 |
344 |
| Total current assets |
|
7,109 |
5,726 |
| TOTAL ASSETS |
|
9,822 |
8,372 |
| |
|
|
|
| EQUITY AND LIABILITIES |
|
|
|
| Equity |
|
|
|
| Restricted equity |
|
|
|
| Contributed capital |
|
2,354 |
2,211 |
| Subordinated debentures |
|
130 |
131 |
| Statutory reserve |
|
1,253 |
1,224 |
| Total restricted equity |
|
3,737 |
3,566 |
| Non-restricted equity |
|
|
|
| Profit carried forward |
|
1,078 |
405 |
| Income for the year |
|
44 |
318 |
| Total non-restricted equity |
|
1,122 |
723 |
| Total equity |
|
4,859 |
4,289 |
| |
|
|
|
| Untaxed reserves |
|
190 |
216 |
| |
|
|
|
| Provisions |
|
|
|
| Provisions for pensions |
|
52 |
47 |
| Other non-current provisions |
|
60 | 60 |
| Total provisions |
|
112 |
107 |
| |
|
|
|
| Non-current liabilities |
|
|
|
| Non-current interest-bearing liabilities with Group companies |
|
16 |
12 |
| Non-current interest-bearing liabilities |
|
279 |
213 |
| Non-current operating liabilities |
|
9 |
— |
| Total non-current liabilities |
|
304 |
225 |
| |
|
|
|
| Current liabilities |
|
|
|
| Current interest-bearing liabilities with Group companies |
|
853 |
98 |
| Current interest-bearing liabilities |
|
2,065 |
1,934 |
| Current income tax liabilities |
|
— |
19 |
| Current operating liabilities |
|
1,439 |
1,484 |
| Total current liabilities |
|
4,357 |
3,535 |
| TOTAL EQUITY AND LIABILITIES |
|
9,822 |
8,372 |
| |
|
|
|
| Pledged assets |
|
164 |
157 |
| Contingent liabilities |
|
528 |
506 |